Davao Real Estate: VILLA SEÑORITA

posted in at 7:15 AM

VILLA SEÑORITA - MAA, METRO DAVAO (NEAR GAP FARM)
Announcement to all prospect buyers:

Villa Señorita would have a price increase of  10% starting next month (Sept. 2011). 


Sampaguita (2storey)
Lot Area:120 sq.m.
Flr. area:   80 sq.m.
Bedroom:  4 br.
Lot Category: inner lot
Total Package Price: Php 2,826,760.00
New Price as of Sep.2011: Php 3,109,480.00

A.)Spot Cash: (Less 3%):  Php 2,741,957.20

B.)PAG IBIG FINANCING:

Est.Loanable Amount: Php 1,760,000.00
Est. Equity Amount: Php 1,066,760.00

  • Add: Processing Fee 5% of the Total Package Price: Php141,383.00
  • Less: RESERVATION FEE: Php 20,000.00
Total Installment Fee (Equity & Proc.Fee): Php 1,188,098.00
(Payment start 1 month after paying of Res.Fee)

Payable in 18 mos. @ 0 % interest:  Php 66,005.44

Estimated Monthly Amortization
@ 10.5% per annum

  • 10 yrs.to pay:  Php 23,748.56
  • 15 yrs.to pay:  Php 19,455.02
  • 20 yrs to pay:  Php 17,571.49
  • 25 yrs to pay:  Php 16,617.60
  • 30 yrs to pay:  Php 16,099.41


Required Net disposable Income (Monthly)
  • 10 yrs to pay:  Php 59,371.40
  • 15 yrs to pay:  Php 48,637.56
  • 20 yrs to pay:  Php 43,928.72
  • 25 yrs to pay:  Php 41,544.01
  • 30 yrs to pay:  Php 40,248.52


C.) BANK FINANCING:
Less: Reservation Fee: Php 20,000.00

Estimated Loanable Amount: Php 1,970,000.00

Estimated Equity Amount: Php 836,760.00
Add: Proc.Fee 5% of the Total Package Price: Php 141,338.00

Total Installment Fee (Equity & Proc.Fee): Php 978,098.00
(Payment start 1 month after paying of Res.Fee)

Payable in 18 mos. @ 0 % interest: Php 54,338.78

Estimated Monthly Amortization
@ 11% (fixed rate)
10 yrs.to pay: Php 27,136.75
15 yrs.to pay: Php 22,390.96

20 yrs to pay: Php 20,334.11

Rosas (bungalow)



Lot Area:120 sq.m.

Flr. area:   56 sq.m.

Bedroom:  3 br.
Lot Category: inner lot



Package Price: Php 2,003,376.00
New Price as of Sep.2011: Php 2,215,800.00

A.)Spot Cash: (Less 3%):  Php 1,943,274.72

B.)PAG IBIG FINANCING:

Est.Loanable Amount: Php 1,250,000.00

Est. Equity Amount: Php 753,376.00

  • Add: Processing Fee 5% of the Total Package Price: Php100,168.00
  • Less: RESERVATION FEE: Php 20,000.00


Total Installment Fee (Equity & Proc.Fee): Php 833,544.80
(Payment start 1 month after paying of Res.Fee)

Payable in 18 mos. @ 0 % interest:  Php 46,308.04




Estimated Monthly Amortization
@ 9.5% per annum

  • 10 yrs.to pay:  Php 16,174.70
  • 15 yrs.to pay:  Php 13,052.81
  • 20 yrs to pay:  Php 11,651.64
  • 25 yrs to pay:  Php 10,921.21
  • 30 yrs to pay:  Php 10,510.68


Required Net disposable Income (Monthly)
  • 10 yrs to pay:  Php 40,436.75
  • 15 yrs to pay:  Php 32,632.03
  • 20 yrs to pay:  Php 29,129.09
  • 25 yrs to pay:  Php 27,303.03
  • 30 yrs to pay:  Php 26,276.69


C.) BANK FINANCING:
Less: Reservation Fee: Php 20,000.00

Estimated Loanable Amount: Php 1,400,000.00




Estimated Equity Amount: Php 583,376.00
Add: Proc.Fee 5% of the Total Package Price: Php 1100,168.80


Total Installment Fee (Equity & Proc.Fee): Php 683,544.80
(Payment start 1 month after paying of Res.Fee)

Payable in 18 mos. @ 0 % interest: Php 37,974.71




Estimated Monthly Amortization
@ 11% (fixed rate)
10 yrs.to pay: Php 19,285.00
15 yrs.to pay: Php 15,912.36

20 yrs to pay: Php 14,450.64







Ilang ilang (bungalow) 





Lot Area:120 sq.m.
Flr. area:   40 sq.m.
Bedroom:  3 br.
Toile & Bath: 2
Lot Category: inner lot



Package Price: Php 1,500,560.00
New Price as of Sep.2011: Php 1,650,680.00

A.)Spot Cash: (Less 3%):  Php 1,455,543.20

B.)PAG IBIG FINANCING:

Est.Loanable Amount: Php 1,000,000.00

Est. Equity Amount: Php 500,560.00

  • Add: Processing Fee 5% of the Total Package Price: Php75,028.00
  • Less: RESERVATION FEE: Php 20,000.00


Total Installment Fee (Equity & Proc.Fee): Php 555,588.00
(Payment start 1 month after paying of Res.Fee)

Payable in 18 mos. @ 0 % interest:  Php 30,866.00




Estimated Monthly Amortization
@ 8.5% per annum

  • 10 yrs.to pay:  Php 12,398.57
  • 15 yrs.to pay:  Php   9,847.40
  • 20 yrs to pay:  Php   8,678.23
  • 25 yrs to pay:  Php   8,052.27
  • 30 yrs to pay:  Php   7,689.13


Required Net disposable Income (Monthly)
  • 10 yrs to pay:  Php 30,966.43
  • 15 yrs to pay:  Php 24,618.50
  • 20 yrs to pay:  Php 21,695.58
  • 25 yrs to pay:  Php 20,130.68
  • 30 yrs to pay:  Php 19,222.83

C.) BANK FINANCING:
Less: Reservation Fee: Php 20,000.00
Estimated Loanable Amount: Php 1,050,000.00



Estimated Equity Amount: Php 430,560.00
Add: Proc.Fee 5% of the Total Package Price: Php 75,028.00


Total Installment Fee (Equity & Proc.Fee): Php 505,588.00
(Payment start 1 month after paying of Res.Fee)

Payable in 18 mos. @ 0 % interest: Php 28,088.22




Estimated Monthly Amortization
@ 11% (fixed rate)
10 yrs.to pay: Php 14,463.75
15 yrs.to pay: Php 11,934.27

20 yrs to pay: Php 10,837.98





Bougainvilla (bungalow)

Lot Area:100 sq.m.
Flr. area:   36 sq.m.
Bedroom:  2 br.
Lot Category: inner lot



Package Price: Php 1,301,672.00
New Price as of Sep.2011: Php 1,431,880.00

A.)Spot Cash: (Less 3%):  Php 1,262,621.84

B.)PAG IBIG FINANCING:

Est.Loanable Amount: Php 986,000.00

Est. Equity Amount: Php 315,672.00

  • Add: Processing Fee 5% of the Total Package Price: Php65,083.60
  • Less: RESERVATION FEE: Php 20,000.00


Total Installment Fee (Equity & Proc.Fee): Php 360,755.60
(Payment start 1 month after paying of Res.Fee)

Payable in 18 mos. @ 0 % interest:  Php 20,041.98




Estimated Monthly Amortization
@ 8.5% per annum

  • 10 yrs.to pay:  Php 12,224.99
  • 15 yrs.to pay:  Php   9,709.54
  • 20 yrs to pay:  Php   8,556.73
  • 25 yrs to pay:  Php   7,939.54
  • 30 yrs to pay:  Php   7,581.48


Required Net disposable Income (Monthly)
  • 10 yrs to pay:  Php 30,562.48
  • 15 yrs to pay:  Php 24,273.84
  • 20 yrs to pay:  Php 21,391.84
  • 25 yrs to pay:  Php 19,848.85
  • 30 yrs to pay:  Php 18,953.71

C.) BANK FINANCING:
Less: Reservation Fee: Php 20,000.00
Estimated Loanable Amount: Php 1,000,000.00



Estimated Equity Amount: Php 281,672.00
Add: Proc.Fee 5% of the Total Package Price: Php 65,083.60


Total Installment Fee (Equity & Proc.Fee): Php 346,755.60
(Payment start 1 month after paying of Res.Fee)

Payable in 18 mos. @ 0 % interest: Php 19,264.20




Estimated Monthly Amortization
@ 11% (fixed rate)
10 yrs.to pay: Php 13,775.00
15 yrs.to pay: Php 11,365.97

20 yrs to pay: Php 10,321.88



Parks & Playground



Note:
  1. Prices and Terms are subject to change w/out prior notice.
  2. Reservation fee is non-refundable.
  3. Post Dated Checks are required for Monthly Amort.& Equitypayments.
  4. Loanable Amount may vary depending on buyer's Net income, Pag ibig & Bank appraisal.
  5. All checks - payment for Equity, Proc.Fee, Res.Fee must be payable to Jenson Land & Realty Development Corp.
  6. Jenson Land & Realty Dev't Corp. reserves the right to adjust errors resulting to typographical errors.
  7. No Broker or Agent is authorized to accept payment in behalf of Jenson Land & Realty Dev't. Corp.


Entrance Gate (perspective view)
   

Add Note:

  • Additional fee for Corner Lot @ Php 300/sq.m.
  • Additional fee for Lot  along the main road @ Php 200/sq.m.
Site location

The Jenson Land and Realty Dev't. Corp.
  • A new Real Estate Developer in Metro Davao.
  • A new mid cost subdivision.
  • Located in Maa, Diversion road near Gap Farm.
  • A 10 hectare land and with 600 units of house to be constructed soon.


  • Pre-selling start on March 8, 2011 'til further notice.
  • Available Lot area: 100 sq.m. and 120 sq.m

For more info, check my contact numbers and e-mail add at the left side of this ads.


To all Buyers and Investors: 

  1. Please do not ask where is the location of our office or the office tel. number kung wala pa tayong na-established na transaction para wla pong maging conflict sa marketing office namin at sa kasamahan naming agent.
  2. There's no such thing as "discounted price" if you go directly to the office.
  3. The price of  the property in the office are all the same with the real estate agent, property consultant and real estate broker.



About Author

Shanika Heussaf

Watch. Invest. Watch some more.